








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Stanardsville at 11 Flint Lake Rd, Stanardsville, VA, 22973 offers a 8.4% rental yield on a $325,000 purchase with $2,276/mo rent. Total monthly income registers $2,276/mo, and a $1,591/mo payment leaves $333/mo available for distribution. Annual cash flow reaches $3,995/yr on $107,738 to close, and return on cash invested stands at 23.62% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 122.44% and total cumulative return in cash at $131,917. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,276/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
4.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22973, Stanardsville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,234 (67.6%) |
| Renter Occupied HU | 570 (17.2%) |
| Vacant Housing Units | 503 (15.2%) |
| Median Home Value | $378,035 |
| Average Home Value | $430,607 |
Residential
2,612
Single Family
2,580
Multi-Family
32
Businesses
143
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: TREY DURHAM • KELLER WILLIAMS ALLIANCE - CHARLOTTESVILLE
Mls Name: CAAR
Mls ID: #670594