








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 11 5th Ave #11A, New York, NY, 10003 generates $6,686/mo in rent and, after a $3,402/mo payment, leaves $625/mo in cash flow. Total monthly income is $6,686/mo, and annual cash flow is $7,495/yr on $228,655 invested. Return on cash invested sits at 23.34% in year one, and rental yield is 11.54% on a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 124.54% and total cumulative return in cash sums $284,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,686/mo property income rather than buyer’s personal income.
Condo
Built in 1955
N/A lot
$N/A/sqft
$1,420 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $695,000 |
| 2010-08-18 | Sold | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-04-24 | N/A | N/A | N/A | N/A |
| 2009-04-24 | N/A | N/A | N/A | N/A |



Listed by: Jared Barnett • Compass
Mls Name: StreetEasy
Mls ID: #S1767038