Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10936 NW 7th St APT 1003, Miami, FL, 33172 earns $903/mo cash flow from $3,890/mo rent with a $2,203/mo payment. Total monthly income totals $3,890/mo, and annual cash flow totals $10,839/yr on $149,175 capital. ROI tracks 27.17% on current figures, and rental yield reads 10.37% at a $449,999 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,326 over five years. Five-year ROI reaches 142.41% and total cumulative return in cash sums $212,441. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,890/mo property income instead of your personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Fahel • Lifestyle International Realty
Mls Name: MIAMI
Mls ID: #A11919019
