Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 10520 SW 153rd Ct APT 8, Miami, FL, 33196 generates $3,600/mo in rent and, after a $2,203/mo payment, leaves $237/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $2,846/yr on $149,175 invested. Return on cash invested sits at 21.82% in year one, and rental yield is 9.6% on a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 114.77% and total cumulative return in cash sums $171,209. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
$285 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Listed for sale | $449,999 |
| 2020-01-28 | Listing removed | $1,900 |
| 2020-01-24 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $5097.59 | 13.60% | $246,840 | 10.00% |
| 2022-09-05 | $4487.45 | 9.86% | $224,400 | 10.00% |
| 2021-09-05 | $4084.75 | 2.39% | $204,000 | 3.03% |
Listed by: Edward Capote • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11631557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
