Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,984/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.54% with $2,984/mo rent. Return on cash invested shows 16.91% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 87.97% and total cumulative return in cash records $138,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,984/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1,981 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Perme • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls ID: #63273093
