Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10906 HILLSDALE LOOP, San Antonio, TX, 78249 priced at $300,000 pairs $2,480/mo rent with $162/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,480/mo, and annual cash flow comes to $1,947/yr on $99,450 invested. Return on cash invested is 21.87% in year one, and rental yield stands at 9.92% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 115.4% and total cumulative return in cash reaches $114,768. For financing, Ziffy Mortgage’s DSCR program evaluates $2,480/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
$72 quarterly HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $300,000 |
| 2025-01-09 | Price change | $310,000 |
| 2025-01-01 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6909.54 | 0.08% | $301,760 | 0.39% |
| 2023-02-13 | $6903.80 | 154.76% | $300,600 | 18.01% |
| 2022-02-13 | $2709.90 | 2.30% | $254,716 | 10.00% |
What's Special
Access Only
Listed by: Bea Flores • Sovereign Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1792570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
