10902 NW 83rd St APT 218, Doral, FL, 33178 | $576/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10902 NW 83rd St APT 218, Doral, FL, 33178 | $576/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1093 sft

9732 Hammocks Blvd APT 201-17, Miami, FL, 33196

2 Bed
3 Bath
1308 sft

11840 SW 18th Ter APT 94, Miami, FL, 33175

2 Bed
2 Bath
1056 sft

20107 SW 123rd Dr, Miami, FL, 33177

2 Bed
2 Bath
1124 sft

1381 SW 135th Pl #1381, Miami, FL, 33184

Nearby investment properties with comparable prices

3 Bed
2 Bath
1240 sft

9140 SW 123rd Ct APT 203Q, Miami, FL, 33186

2 Bed
2 Bath
1200 sft

14203 SW 66th St APT 503, Miami, FL, 33183

2 Bed
2 Bath
1330 sft

6634 SW 114th Pl APT H, Miami, FL, 33173

2 Bed
2 Bath
870 sft

7200 NW 114th Ave APT 307, Doral, FL, 33178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Doral at 10902 NW 83rd St APT 218, Doral, FL, 33178 earns $576/mo cash flow from $2,998/mo rent with a $1,786/mo payment. Total monthly income totals $2,998/mo, and annual cash flow totals $6,915/yr on $120,998 capital. ROI tracks 25.62% on current figures, and rental yield reads 9.86% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 134.1% and total cumulative return in cash sums $162,259. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,998/mo property income instead of your personal income.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully 2 story condo offering 1,260 sqft. of living space in the highly sought after Promenade at Doral. Fabulous open layout with tile flooring throughout the first floor, a bright and inviting living area. Upstairs, enjoy two spacious master bedrooms, each with its own full bathroom, private balcony. A washer/dryer is conveniently located on the second floor. The Promenade at Doral offers a variety of amenities for residents to enjoy, including lush landscaping and easy access to major highways. Located near Miami International Airport, top-rated schools, dining, shopping, and entertainment, quick connections to the Turnpike, 836, & Palmetto Expressway. This is an excellent opportunity ideal for homeowners or investors alike! Unit is rented for $2,700 until 03/2026

Neighborhood Data

Neighborhood data shown for ZIP Code: 33178, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,690 (100%)
Owner Occupied HU	10,605 (44.8%)
Renter Occupied HU	10,587 (44.7%)
Vacant Housing Units	2,498 (10.5%)
Median Home Value	$596,213
Average Home Value	$667,251