Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10902 NW 83rd St APT 207, Doral, FL, 33178 earns $676/mo cash flow from $4,012/mo rent with a $2,031/mo payment. Total monthly income totals $4,012/mo, and annual cash flow totals $8,115/yr on $137,539 capital. ROI tracks 25.81% on current figures, and rental yield reads 11.6% at a $414,900 purchase. Equity gained on principal adds $2,677/yr, and 5% annual appreciation supports $114,629 over five years. Five-year ROI reaches 136.93% and total cumulative return in cash sums $188,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,012/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$412 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $414,900 |
| 2024-07-30 | Price change | $424,000 |
| 2023-11-09 | Listed for sale | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5732.51 | 14.04% | $263,120 | 10.00% |
| 2022-02-13 | $5026.65 | 8.20% | $239,200 | 15.00% |
| 2021-02-13 | $4645.87 | 5.48% | $208,000 | 5.05% |
Listed by: Alexander Rizo • Blanco Brothers Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11482869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
