Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10900 SW 104th St APT 310, Miami, FL, 33176 earns $901/mo cash flow from $3,187/mo rent with a $1,395/mo payment. Total monthly income totals $3,187/mo, and annual cash flow totals $10,807/yr on $94,478 capital. ROI tracks 31.35% on current figures, and rental yield reads 13.42% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 166.6% and total cumulative return in cash sums $157,398. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,187/mo property income instead of your personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-05-25 | Listed for sale | $285,000 |
| 2013-04-16 | Sold | $67,000 |
| 2013-02-21 | Pending sale | $77,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $2497.71 | 20.12% | $122,086 | 10.00% |
| 2022-09-03 | $2079.43 | 8.34% | $110,988 | 10.00% |
| 2021-09-03 | $1919.39 | 7.04% | $100,899 | 10.00% |
Listed by: Ron Ohana • Sellmax Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11594343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
