Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,251/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 8.21% with $3,251/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 98.89% and total cumulative return in cash records $155,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,251/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1950
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1204.18 | 10.98% | $438,000 | 58.38% |
| 2023-02-12 | $1085.00 | 2.29% | $276,550 | N/A |
| 2022-02-12 | $1060.69 | 8.10% | $276,550 | 54.18% |
Listed by: Charlie Bui • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20833624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
