








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,430/mo, and a $2,521/mo payment. Purchase price stands at $515,000, and rental yield measures 7.99% with $3,430/mo rent. Return on cash invested shows 18.41% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 96.02% and total cumulative return in cash records $162,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,430/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $515,000 |
| 2024-09-12 | Listing removed | $540,000 |
| 2024-06-24 | Price change | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5939.28 | 12.63% | $545,820 | N/A |
| 2023-12-27 | $5273.26 | -13.50% | $545,820 | 48.47% |
| 2022-12-27 | $6095.93 | -3.68% | $367,630 | N/A |



Listed by: Corey Daniel • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20765796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.