Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,422/mo, and a $1,811/mo payment. Purchase price stands at $370,000, and rental yield measures 7.86% with $2,422/mo rent. Return on cash invested shows 16.81% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 87.79% and total cumulative return in cash records $107,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,422/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $370,000 |
| 2024-10-14 | Listing removed | $565,000 |
| 2024-09-27 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $392,180 | -17.85% |
| 2023-02-12 | $6596.40 | 729.50% | $477,401 | 854.80% |
| 2022-02-12 | $795.23 | N/A | $50,000 | N/A |
Listed by: N/A • Aerofirma
Mls Name: Aerofirma
Mls ID: #N/A
