10850 NW 89th Ter #2105, Doral, FL, 33178 | $1,258/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10850 NW 89th Ter #2105, Doral, FL, 33178 | $1,258/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1385 sft

10902 NW 83rd St APT 207, Doral, FL, 33178

3 Bed
2 Bath
1525 sft

10950 NW 82nd St UNIT 209, Doral, FL, 33178

3 Bed
3 Bath
1420 sft

5719 NW 114th Ct APT 107, Doral, FL, 33178

3 Bed
3 Bath
1339 sft

7751 NW 107th Ave APT 316, Doral, FL, 33178

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
1 Bath
1518 sft

12620 SW 188th Ter, Miami, FL, 33177

2 Bed
2 Bath
1251 sft

14654 SW 126th Pl, Miami, FL, 33186

2 Bed
3 Bath
1330 sft

7133 SW 115th Pl APT G, Miami, FL, 33173

2 Bed
1 Bath
1276 sft

12214 SW 111th Ter #12214, Miami, FL, 33186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Doral at 10850 NW 89th Ter #2105, Doral, FL, 33178 generates $4,012/mo in rent and, after a $2,031/mo payment, leaves $1,258/mo in cash flow. Total monthly income is $4,012/mo, and annual cash flow is $15,099/yr on $137,573 invested. Return on cash invested sits at 30.88% in year one, and rental yield is 11.6% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 162.3% and total cumulative return in cash sums $223,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,012/mo property income rather than buyer’s personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA

More details about the property

This inviting 3-bedroom, 2.5-bathroom condo offers a blend of comfort and style in one of Doral's most desirable communities. With sleek laminate flooring throughout and a modern kitchen featuring granite countertops and white appliances, the space feels both contemporary and cozy. The unit includes a washer and dryer for added convenience, plenty of visitor parking, and access to a serene lakefront pool, fitness center, and 24-hour security. Positioned near top-rated schools, parks, shopping centers, and major highways, its perfect for families or professionals seeking a vibrant lifestyle. Ready for immediate occupancy, this home delivers convenience, charm, and a welcoming atmosphere.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33178, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,690 (100%)
Owner Occupied HU	10,605 (44.8%)
Renter Occupied HU	10,587 (44.7%)
Vacant Housing Units	2,498 (10.5%)
Median Home Value	$596,213
Average Home Value	$667,251