Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Darien at 1083 River Dr SW, Darien, GA, 31305 uses $180,621 cash to close to unlock $9,305/yr annual cash flow and $775/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,687/mo payment keeps the spread at $775/mo. Purchase price stands at $549,000, and rental yield measures 9.18% with $4,200/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 131.32% and total cumulative return in cash records $237,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 1997
1.38 Acres lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-10 | $3702.27 | -0.34% | $199,000 | 19.97% |
| 2022-04-10 | $3714.81 | 2.62% | $165,880 | 31.07% |
| 2021-04-10 | $3620.02 | 8.07% | $126,560 | 3.47% |
Listed by: Alicia Howard • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1653165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
