Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 10818 Bramante Lane, Helotes, TX, 78023 offers a 9.58% rental yield on a $375,000 purchase with $2,994/mo rent. Total monthly income registers $2,994/mo, and a $1,835/mo payment leaves $205/mo available for distribution. Annual cash flow reaches $2,461/yr on $124,313 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 115.13% and total cumulative return in cash at $143,127. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,994/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
6,621 sqft lot
$N/A/sqft
$128 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $375,000 |
| 2011-06-28 | Sold | N/A |
| 2011-05-15 | Price change | $239,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $7183.98 | 9.33% | $406,315 | 10.00% |
| 2023-08-04 | $6570.84 | N/A | $369,377 | 10.00% |
| 2022-08-04 | N/A | N/A | $335,797 | 10.00% |
Listed by: Daniel Bender • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1889803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
