Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at Bastrop Plan, Bricewood, Helotes, TX, 78023 with 5% annual appreciation on a $419,990 basis while $2,994/mo rent supports operations. Total monthly income totals $2,994/mo and a $2,056/mo payment preserves $7/mo for cash returns. Annual cash flow comes to $84/yr on $139,227 deployed, and return on cash invested reaches 19.97% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,035 alongside rental yield of 8.55%. Five-year ROI measures 104.41% and total cumulative return in cash totals $145,372.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,994/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $419,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Beazer Homes
Mls Name: Beazer Homes
Mls Provider:
Mls ID: #N/A
