Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rowlett at 10814 Waterview Pkwy, Rowlett, TX, 75089 offers a 7.8% rental yield on a $719,900 purchase with $4,680/mo rent. 52% in year one. Equity gained on principal adds $4,645/yr while 5% annual appreciation supports $198,895 over five years. Portfolio math shows five-year ROI at 91.33% and total cumulative return in cash at $216,311. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,680/mo property income against a $3,524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.34 Acres lot
$N/A/sqft
$742 annually HOA
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $719,900 |
| 2023-11-28 | Listing removed | N/A |
| 2023-11-18 | Price change | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $9562.20 | 8.36% | $733,980 | 4.44% |
| 2023-06-05 | $8824.81 | 16.60% | $702,810 | 17.07% |
| 2022-06-05 | $7568.29 | 10.20% | $600,350 | 19.01% |
Listed by: Nika Arastoupour • Monument Realty
Mls Name: NTREIS
Mls ID: #20952462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
