Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rowlett at 10505 Broadmoor Ln, Rowlett, TX, 75089 at $710,000 posts ROI 17.53% with from $4,680/mo rent. Total monthly income equals $4,680/mo. Return on cash invested measures 17.53% and rental yield reads 7.91% at the current $710,000. Equity gained on principal adds $4,582/yr, and 5% annual appreciation supports $196,160 by year five. Five-year ROI prints 91.48% and total cumulative return in cash totals $213,683. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,680/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
0.31 Acres lot
$N/A/sqft
$1,495 annually HOA
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Date | Event | Price |
|---|---|---|
| 2024-11-30 | Listed for sale | $710,000 |
| 2024-11-23 | Contingent | $710,000 |
| 2024-10-24 | Price change | $710,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4865.75 | 2.15% | $728,400 | N/A |
| 2023-12-27 | $4763.29 | -1.38% | $728,400 | 14.98% |
| 2022-12-27 | $4829.96 | 1.07% | $633,500 | 28.43% |
Listed by: Chris Lamrock • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20758791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
