Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10806 Jaycreek Dr, Houston, TX, 77070 uses $94,478 cash to close to unlock $6,923/yr annual cash flow and $577/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,395/mo payment keeps the spread at $577/mo. Purchase price stands at $285,000, and rental yield measures 11.21% with $2,662/mo rent. Return on cash invested shows 27.24% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 143.61% and total cumulative return in cash records $135,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1984
10,580 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $285,000 |
| 2024-12-07 | Listing removed | $299,000 |
| 2024-11-12 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2127.37 | 11.69% | $296,469 | -10.01% |
| 2023-02-12 | $1904.64 | 8.95% | $329,451 | 23.50% |
| 2022-02-12 | $1748.21 | N/A | $266,758 | 19.92% |
Listed by: Korianne Juluke • JPAR - The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #10977709
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
