Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 108 Walnut Way, Euless, TX, 76039 uses $137,904 cash to close to unlock $8,318/yr annual cash flow and $693/mo monthly cash flow. Total monthly income runs $3,660/mo, and a $2,036/mo payment keeps the spread at $693/mo. Purchase price stands at $416,000, and rental yield measures 10.56% with $3,660/mo rent. Return on cash invested shows 25.94% in year one, and 5% annual appreciation builds toward $114,933 over five years. Five-year ROI reaches 136.45% and total cumulative return in cash records $188,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,660/mo property income covering a $2,036/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $416,000 |
| 2025-01-09 | Price change | $420,000 |
| 2024-10-24 | Price change | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7010.83 | 4.36% | $369,403 | 3.36% |
| 2023-02-12 | $6717.99 | -6.59% | $357,384 | 6.76% |
| 2022-02-12 | $7191.93 | N/A | $334,758 | 22.47% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20739898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
