Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,800/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 6.4% with $2,800/mo rent. Return on cash invested shows 13.01% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 67.21% and total cumulative return in cash records $116,097. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,800/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1963
8,807 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $525,000 |
| 2021-04-28 | Listing removed | N/A |
| 2021-03-22 | Pending sale | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $7086.61 | 12.76% | $474,417 | 7.09% |
| 2023-04-08 | $6284.74 | -16.48% | $443,018 | -1.44% |
| 2022-04-08 | $7524.55 | N/A | $449,498 | 22.86% |
Listed by: Jordan Hall • Camelot Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #48670224
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
