








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sugar Land at 16306 Ash Point Ln, Sugar Land, TX, 77498 generates $2,800/mo in rent and, after a $1,640/mo payment, leaves $417/mo in cash flow. Total monthly income is $2,800/mo, and annual cash flow is $5,009/yr on $111,053 invested. Return on cash invested sits at 24.42% in year one, and rental yield is 10.03% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 128.25% and total cumulative return in cash sums $142,424. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,800/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
6,651 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: K.C. Lam • RE/MAX Southwest
Mls Name: HAR
Mls ID: #16599024