Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10651 SW 108th Ave APT 2E, Miami, FL, 33176 listed at $270,000 pairs $2,650/mo rent with a $1,322/mo payment to leave $347/mo cash flow. Total monthly income runs $2,650/mo, and annual cash flow reaches $4,158/yr on $89,505 cash to close. Return on cash invested measures 24.55% in year one, and rental yield registers 11.78% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 130.85% and total cumulative return in cash totals $117,121. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,650/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
$473 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $270,000 |
| 2024-09-06 | Listing removed | $2,250 |
| 2024-07-24 | Listed for rent | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2862.14 | 18.32% | $151,855 | 10.00% |
| 2022-02-13 | $2419.00 | 9.48% | $138,050 | 10.00% |
| 2021-02-13 | $2209.51 | -0.29% | $125,500 | N/A |
Listed by: Drusso Calenzani • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11726602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
