Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 10985 SW 107th St APT 303, Miami, FL, 33176 generates $2,650/mo in rent and, after a $1,297/mo payment, leaves $126/mo in cash flow. Total monthly income is $2,650/mo, and annual cash flow is $1,507/yr on $87,848 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 12% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 116.44% and total cumulative return in cash sums $102,291. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,650/mo property income rather than buyer’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$670 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $265,000 |
| 2025-01-23 | Price change | $270,000 |
| 2024-12-09 | Price change | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3509.74 | 507.26% | $205,800 | 181.73% |
| 2022-02-13 | $577.96 | -1.50% | $73,048 | 3.00% |
| 2021-02-13 | $586.78 | 0.54% | $70,921 | 1.40% |
Listed by: Leslie Pau • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11658316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
