10616 Zircon Ln, Fort Worth, TX, 76036 | 8.48% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10616 Zircon Ln, Fort Worth, TX, 76036 | 8.48% Rental Yield | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

10632 Zircon Ln, Fort Worth, TX, 76036

3 Bed
2 Bath
1709 sft

11621 Creekview Rd, Crowley, TX, 76036

3 Bed
2 Bath
1650 sft

302 Yucca Ct, Granbury, TX, 76049

3 Bed
2 Bath
1333 sft

609 N Pearson St, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
2 Bath
1625 sft

STARKVILLE Plan, Saratoga, Granbury, TX, 76049

3 Bed
2 Bath
1600 sft

The Azalea Plan, Hadley Farms, Godley, TX, 76044

4 Bed
2 Bath
1858 sft

1920 Preakness Dr, Granbury, TX, 76049

3 Bed
2 Bath
1703 sft

568 Highview Ct, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 10616 Zircon Ln, Fort Worth, TX, 76036 generates $2,460/mo in rent, after a $1,703/mo payment. Total monthly income is $2,460/mo. Return on cash invested sits at 19.76% in year one, and rental yield is 8.48% on a $347,990 entry. Equity gained on principal adds $2,246/yr, while 5% annual appreciation builds toward $96,143 over five years. Five-year ROI reaches 103.25% and total cumulative return in cash sums $119,107. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

New and available for a Quick Move-in! Gorgeous home built by D.R. Horton, America's Builder since 2002, at Rock Creek Ranch in Fort Worth and Crowley ISD! Modern open concept single story 3 bedroom Dove Floorplan-Elevation G. Complete and Move-In Ready! Large chef's kitchen with island, granite countertops, pendant lights, stainless steel appliances, gas range and tiled back splash opening to both the dining and spacious living at the rear of the home. Luxurious primary bedroom with dual sink quartz top vanity, over sized shower, linen and walk-in closet. 2nd full bath also has quartz top vanity. Covered back patio, partial guttering, 6 foot fenced backyard, landscape package with full sod and sprinkler system. Designer package including extended tiled entry, halls and wet areas plus Home is Connected Smart Home Technology. Front coach lights, High-efficiency HVAC system, gas tankless water heater, and more! Residents will be able to enjoy future amenities such as a community pool, park-playground, and walking trails, perfect for outdoor activities and relaxation. Situated just two miles from Benbrook Lake, this neighborhood offers easy access to nearby attractions, including shopping centers, Fort Worth landmarks, and educational institutions.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819