








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hialeah at 10602 W 33rd Way UNIT 10602, Hialeah, FL, 33018 uses $165,750 cash to close to unlock $2,666/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $2,447/mo payment keeps the spread at $222/mo. Purchase price stands at $500,000, and rental yield measures 9.36% with $3,900/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 113.01% and total cumulative return in cash records $187,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2024-07-21 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Claudia Karon • LoKation
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10452124
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.