106 Lighthouse Ln, Daly City, CA, 94014 | $885/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

10 Harbor Dr, Daly City, CA, 94014

2 Bed
2 Bath
900 sft

1358 Terra Nova Blvd, Pacifica, CA, 94044

2 Bed
2 Bath
838 sft

576 Sylvan St APT 20, Daly City, CA, 94014

1 Bed
1 Bath
717 sft

377 Mandarin Dr APT 204, Daly City, CA, 94015

Nearby investment properties with comparable prices

- Bed
1 Bath
483 sft

370 Imperial Way APT 324, Daly City, CA, 94015

3 Bed
2 Bath
1120 sft

64 Franciscan Dr #17, Daly City, CA, 94014

3 Bed
2 Bath
1344 sft

146 Culebra Ln #146, Moss Beach, CA, 94038

- Bed
1 Bath
483 sft

368 Imperial Way APT 340, Daly City, CA, 94015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Daly City at 106 Lighthouse Ln, Daly City, CA, 94014 priced at $399,999 pairs $3,360/mo rent with $885/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,360/mo, and annual cash flow comes to $10,624/yr on $132,600 invested. Return on cash invested is 27.92% in year one, and rental yield stands at 10.08% on a $399,999 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,512 by year five. Five-year ROI measures 145.82% and total cumulative return in cash reaches $193,359. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1973

1,400 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled at the base of San Bruno Mountain State Park, this beautifully updated 2-bedroom, 2-bathroom home is now available in the desirable gated community of The Franciscan. Step inside to find modern finishes throughout, featuring a bright and spacious living room with large windows that fill the space with natural light perfect for relaxing or entertaining guests. The kitchen boasts ample cabinet space, sleek countertops, and updated appliances, combining both style and functionality for everyday living. Both bedrooms are generously sized, offering comfort, great closet space and the primary suite includes a private bath. Enjoy the ultra-convenient location, just minutes from BART, Highway 1 & 280, shopping centers, and grocery stores. Residents of The Franciscan also enjoy 24-hour security, a clubhouse, swimming pool, spa, library, and billiard room. This manufactured home offers the perfect blend of convenience, comfort, and community in Daly City a wonderful opportunity to enjoy modern living in a peaceful setting near San Francisco.

Neighborhood Data

Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,245 (100%)
Owner Occupied HU	8,003 (52.5%)
Renter Occupied HU	6,639 (43.5%)
Vacant Housing Units	603 ( 4.0%)
Median Home Value	$1,072,278
Average Home Value	$1,078,528