Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 10546 Far Reaches Ln, Helotes, TX, 78023 priced at $499,999 converts $5,570/mo rent into $1,940/mo cash flow after a $2,447/mo obligation. Total monthly income equals $5,570/mo, and annual cash flow totals $23,276/yr on $165,750 invested. Return on cash invested prints 33.95% in year one, and rental yield reads 13.37% against a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,141 by year five. Five-year ROI reaches 179.56% and total cumulative return in cash sums $297,619. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,570/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2018
7,771 sqft lot
$N/A/sqft
$225 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7356.16 | -6.38% | $433,871 | 10.00% |
| 2022-08-13 | $7857.76 | 1022.22% | $394,428 | 16.74% |
| 2021-08-13 | $700.20 | N/A | $337,880 | 3.25% |
What's Special
Pull Down Storage
Listed by: Priscilla Pena • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1795174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
