Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 10527 PERRIN BEITEL RD UNIT D 208, San Antonio, TX, 78217 uses $46,410 cash to close to unlock $10,736/yr annual cash flow and $895/mo monthly cash flow. Total monthly income runs $2,144/mo, and a $685/mo payment keeps the spread at $895/mo. Purchase price stands at $140,000, and rental yield measures 18.38% with $2,144/mo rent. Return on cash invested shows 43.04% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 230.51% and total cumulative return in cash records $106,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,144/mo property income covering a $685/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$254 monthly HOA
Neighborhood data shown for ZIP Code: 78217, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,809 (100%) |
| Owner Occupied HU | 6,314 (42.6%) |
| Renter Occupied HU | 7,413 (50.1%) |
| Vacant Housing Units | 1,082 ( 7.3%) |
| Median Home Value | $249,208 |
| Average Home Value | $264,619 |
Residential
15,927
Single Family
8,022
Multi-Family
7,905
Businesses
2,879
Date | Event | Price |
|---|---|---|
| 2024-06-10 | Listed for sale | $140,000 |
| 2024-02-27 | Listing removed | N/A |
| 2024-02-22 | Listed for rent | $1,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $213.23 | 5.00% | $97,378 | 10.00% |
| 2022-08-16 | $203.07 | -4.75% | $88,525 | 10.00% |
| 2021-08-16 | $213.19 | N/A | $80,477 | 10.00% |
Listed by: Robert Lowry • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1782786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
