





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 10524 Wellesley Ter #T, Houston, TX, 77051 uses $101,767 cash to close to unlock $3,966/yr annual cash flow and $331/mo monthly cash flow. Total monthly income runs $2,514/mo, and a $1,503/mo payment keeps the spread at $331/mo. Purchase price stands at $306,990, and rental yield measures 9.83% with $2,514/mo rent. Return on cash invested shows 23.81% in year one, and 5% annual appreciation builds toward $84,816 over five years. Five-year ROI reaches 124.97% and total cumulative return in cash records $127,174. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,514/mo property income covering a $1,503/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $306,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Grand West Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A