Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 15326 Bollardpoint Ln S, Houston, TX, 77053 offers $4,170/mo rent that, after a $1,503/mo payment, leaves $1,928/mo cash flow. Total monthly income is $4,170/mo, and annual cash flow is $23,138/yr on $101,767 cash. Return on cash invested measures 42.65% in year one, and rental yield stands at 16.3% at a $306,990 entry. Equity gained on principal adds $1,981/yr while 5% annual appreciation compounds into $84,816 by year five. Five-year ROI records 226.26% and total cumulative return in cash reaches $230,254. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,170/mo property income versus a $1,503/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77053, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,864 (100%) |
| Owner Occupied HU | 6,460 (65.5%) |
| Renter Occupied HU | 3,146 (31.9%) |
| Vacant Housing Units | 258 ( 2.6%) |
| Median Home Value | $172,252 |
| Average Home Value | $231,531 |
Residential
9,800
Single Family
9,415
Multi-Family
385
Businesses
369
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Listed for sale | $306,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Joe Rothchild • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #16432046
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
