Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10514 Sherwin Pass Dr, Iowa Colony, TX, 77583 offers a 8.39% rental yield on a $275,000 purchase with $1,923/mo rent. 21% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 95.46% and total cumulative return in cash at $87,023. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,923/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
10,785 sqft lot
$N/A/sqft
$1,155 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Price change | $275,000 |
| 2025-05-22 | Price change | $299,000 |
| 2025-05-13 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-09 | $4503.91 | -0.98% | $328,130 | 0.88% |
| 2023-07-09 | $4548.56 | -16.98% | $325,281 | 10.00% |
| 2022-07-09 | $5478.58 | 568.65% | $295,710 | 509.21% |
Listed by: David Gothard • Full Circle Texas
Mls Name: HAR
Mls Provider:
Mls ID: #61454521
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
