105 Timberbrook Ln APT 301, Gaithersburg, MD, 20878 | $806/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

105 Timberbrook Ln APT 301, Gaithersburg, MD, 20878 | $806/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1662 sft

453 Pearlbush Sq NE, Leesburg, VA, 20176

2 Bed
3 Bath
1664 sft

21668 Pattyjean Ter #0, Ashburn, VA, 20147

2 Bed
2 Bath
1178 sft

9430 Silver King Ct UNIT 307, Fairfax, VA, 22031

7 Bed
8 Bath
10192 sft

9908 Blake Ln, Oakton, VA, 22124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1176 sft

22908 Regent Ter, Sterling, VA, 20166

3 Bed
2 Bath
1233 sft

3840 Lightfoot St UNIT 249, Chantilly, VA, 20151

Investment Property+ 2 more

4 Bed
4 Bath
1240 sft

14846 Haymarket Ln, Centreville, VA, 20120

3 Bed
2 Bath
1078 sft

47 Essex Sq, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 105 Timberbrook Ln APT 301, Gaithersburg, MD, 20878 uses $135,584 cash to close to unlock $9,673/yr annual cash flow and $806/mo monthly cash flow. Total monthly income runs $3,350/mo, and a $2,002/mo payment keeps the spread at $806/mo. Purchase price stands at $409,000, and rental yield measures 9.83% with $3,350/mo rent. Return on cash invested shows 27.04% in year one, and 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 141.17% and total cumulative return in cash records $191,397. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,350/mo property income covering a $2,002/mo payment rather than investor’s personal income.

Condo

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

Rarely Available Top-Floor 2-Story Condo That Lives Like a Home! This updated and private residence features over 1,900 sqft with 2 bedrooms, 2 full baths, plus a versatile upper-level loft that can serve as an optional 3rd bedroom, office, or sitting area. The main level showcases new luxury oak-look vinyl flooring (2022), stylish light fixtures, and a spacious loft family room with a gas fireplace. The updated kitchen includes a counter bar, new refrigerator, dishwasher, and exhaust vent (2025). It flows seamlessly into the dining areaperfect for both everyday living and entertaining. Step outside to your own private covered porch to enjoy fresh air and relaxation. Abundant storage is found throughout, including 2 entry closets, a primary suite with a dressing area and dual closets, a spacious second bedroom with 2 closets, and an upper-level large storage closet. Set in a quiet, friendly community with low HOA fees and easy parking, this home backs to the Muddy Branch Greenway Trail and is just a short stroll to shops, coffee, and restaurants. It's also a quick trip to Downtown Crown and RIO, along with excellent commuter access. Welcome home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,989 (100%)
Owner Occupied HU	16,942 (65.2%)
Renter Occupied HU	7,976 (30.7%)
Vacant Housing Units	1,071 ( 4.1%)
Median Home Value	$773,183
Average Home Value	$802,412