Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 105 GATEWOOD CLF, Cibolo, TX, 78108 uses $116,025 cash to close to unlock $321/yr annual cash flow and $27/mo monthly cash flow. Total monthly income runs $2,551/mo, and a $1,713/mo payment keeps the spread at $27/mo. Purchase price stands at $350,000, and rental yield measures 8.75% with $2,551/mo rent. Return on cash invested shows 20.19% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 105.66% and total cumulative return in cash records $122,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,551/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,015 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $350,000 |
| 2024-11-30 | Listing removed | $359,000 |
| 2024-11-19 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $347,753 | 10.00% |
| 2023-02-12 | N/A | N/A | $316,139 | 10.00% |
| 2022-02-12 | N/A | N/A | $287,399 | 10.00% |
Listed by: Olivia Seifert • Jason Mitchell Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1806048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
