Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 10464 NW 61st St, Doral, FL, 33178 earns $1,695/mo cash flow from $7,615/mo rent with a $3,911/mo payment. Total monthly income totals $7,615/mo, and annual cash flow totals $20,336/yr on $262,871 capital. ROI tracks 27.8% on current figures, and rental yield reads 11.44% at a $799,000 purchase. Equity gained on principal adds $5,156/yr, and 5% annual appreciation supports $220,749 over five years. Five-year ROI reaches 146.72% and total cumulative return in cash sums $385,674. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,615/mo property income instead of your personal income.
Townhouse
Built in 2014
N/A lot
$N/A/sqft
$424 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $799,000 |
| 2024-10-05 | Listing removed | $4,500 |
| 2024-09-27 | Listed for rent | $4,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $9432.38 | 11.40% | $483,637 | 10.00% |
| 2023-06-10 | $8467.20 | 13.32% | $439,670 | 10.00% |
| 2022-06-10 | $7471.98 | 19.68% | $399,700 | 26.49% |
Listed by: Eleazar Atencio • PAK Home Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11818958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
