Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 1045 Bay Ridge Ave APT 1B, Brooklyn, NY, 11219 offers $5,892/mo rent that, after a $2,932/mo payment, leaves $1,352/mo cash flow. Total monthly income is $5,892/mo, and annual cash flow is $16,221/yr on $197,071 cash. Return on cash invested measures 28.29% in year one, and rental yield stands at 11.8% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 149.6% and total cumulative return in cash reaches $294,814. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,892/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$540 monthly HOA
Neighborhood data shown for ZIP Code: 11219, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,503 (100%) |
| Owner Occupied HU | 6,319 (20.7%) |
| Renter Occupied HU | 21,992 (72.1%) |
| Vacant Housing Units | 2,192 ( 7.2%) |
| Median Home Value | $1,186,085 |
| Average Home Value | $1,250,046 |
Residential
23,152
Single Family
8,338
Multi-Family
14,814
Businesses
2,719
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Price change | $599,000 |
| 2024-05-13 | Price change | $649,000 |
| 2024-04-12 | Price change | $645,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-08-14 | N/A | N/A | N/A | N/A |
Listed by: Lisa Sulfaro - Licensed Associate Real Estate Broker • Corcoran
Mls Name: StreetEasy
Mls ID: #1716509
