Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,452/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 6.92% with $3,452/mo rent. Return on cash invested shows 15.08% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 78.17% and total cumulative return in cash records $154,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,452/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07076, Scotch Plains, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,413 (100%) |
| Owner Occupied HU | 7,002 (74.4%) |
| Renter Occupied HU | 1,929 (20.5%) |
| Vacant Housing Units | 482 ( 5.1%) |
| Median Home Value | $747,684 |
| Average Home Value | $786,962 |
Residential
9,143
Single Family
8,866
Multi-Family
277
Businesses
599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellen M. Murphy • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3999632
