








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,929/mo, and a $3,670/mo payment. Purchase price stands at $749,900, and rental yield measures 6.29% with $3,929/mo rent. Return on cash invested shows 17.37% in year one, and 5% annual appreciation builds toward $207,184 over five years. Five-year ROI reaches 88.91% and total cumulative return in cash records $219,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,929/mo property income covering a $3,670/mo payment rather than investor’s personal income.
Single Family
Built in 2019
8,028 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,342 (100%) |
| Owner Occupied HU | 8,489 (90.9%) |
| Renter Occupied HU | 814 ( 8.7%) |
| Vacant Housing Units | 39 ( 0.4%) |
| Median Home Value | $633,632 |
| Average Home Value | $649,993 |
Residential
9,412
Single Family
9,412
Multi-Family
0
Businesses
268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jim & Dawn Gaskill • RE/MAX Gateway
Mls Name: Bright MLS
Mls ID: #VAPW2106852