10421 Trellis Ln, Hampton, GA, 30228 | $218/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10421 Trellis Ln, Hampton, GA, 30228 | $218/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2237 sft

The Greenbrier II Plan, Trellis Park, Hampton, GA, 30228

3 Bed
2 Bath
1164 sft

The Ryman Plan, Trellis Park, Hampton, GA, 30228

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Trellis Park, Hampton, GA, 30228

3 Bed
2 Bath
1501 sft

The Piedmont Plan, Trellis Park, Hampton, GA, 30228

Nearby investment properties with comparable prices

3 Bed
2 Bath
1202 sft

219 Hilltop Dr, Peachtree City, GA, 30269

3 Bed
2 Bath
1363 sft

102 Beaver Dam Rd, Peachtree City, GA, 30269

Rental Income+ 1 more

3 Bed
2 Bath
1500 sft

296 McIntosh Trl, Sharpsburg, GA, 30277

3 Bed
2 Bath
1297 sft

483 Rockaway Rd, Senoia, GA, 30276

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hampton at 10421 Trellis Ln, Hampton, GA, 30228 earns $218/mo cash flow from $2,160/mo rent with a $1,562/mo payment. Total monthly income totals $2,160/mo, and annual cash flow totals $2,613/yr on $105,765 capital. ROI tracks 22.38% on current figures, and rental yield reads 8.12% at a $319,050 purchase. Equity gained on principal adds $2,059/yr, and 5% annual appreciation supports $88,148 over five years. Five-year ROI reaches 115.97% and total cumulative return in cash sums $122,657. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,160/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Move in Ready October 2025! The Piedmont plan by Smith Douglas Homes in the community, Trellis Park. Welcome to this stunning ranch-style home, designed with both elegance and comfort in mind. Throughout the living areas, you'll find beautiful LVP flooring that combines style with lasting durability, enhanced by additional windows that fill the home with natural light. The formal living room at the front of the home provides the perfect space for welcoming guests or creating a sophisticated retreat. The kitchen is a true centerpiece, boasting a spacious island with pendant lighting, upgraded cabinetry, and luxurious granite countertops-perfect for cooking, dining, and entertaining. Gather in the family room, where a cozy linear fireplace creates the ideal spot to relax on chilly evenings. Just outside, a large patio offers plenty of space for outdoor entertaining or quiet moments of retreat. The Primary Suite is an exquisite getaway, featuring a generous shower with a sleek glass door and dual vanities, providing the perfect balance of comfort and functionality. Photos representative of plan not of actual home. Our decorated Model Home and Sales Center are open daily. Mon, Tues, Thurs, Fri, Sat (10am-6pm); Wednesday (1pm-6pm); Sunday (1pm-6pm). Come visit us today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,755 (100%)
Owner Occupied HU	15,014 (72.3%)
Renter Occupied HU	4,803 (23.1%)
Vacant Housing Units	938 ( 4.5%)
Median Home Value	$321,086
Average Home Value	$333,909