Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 1041 E 12th St, Lafayette, OR, 97127 earns $488/mo cash flow from $3,209/mo rent with a $2,203/mo payment. Total monthly income totals $3,209/mo, and annual cash flow totals $5,857/yr on $149,175 capital. ROI tracks 23.84% on current figures, and rental yield reads 8.56% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 123.73% and total cumulative return in cash sums $184,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,209/mo property income instead of your personal income.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 97127, Lafayette, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,523 (100%) |
| Owner Occupied HU | 1,274 (83.7%) |
| Renter Occupied HU | 222 (14.6%) |
| Vacant Housing Units | 27 ( 1.8%) |
| Median Home Value | $418,961 |
| Average Home Value | $449,861 |
Residential
1,402
Single Family
1,393
Multi-Family
9
Businesses
73
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $450,000 |
| 2015-05-29 | Sold | $206,000 |
| 2015-03-30 | Price change | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-21 | $2877.31 | 2.00% | $195,260 | 3.00% |
| 2022-04-21 | $2820.90 | 3.27% | $189,573 | 3.00% |
| 2021-04-21 | $2731.68 | 2.58% | $184,051 | 3.00% |
Listed by: CARLOS LANDA • Homesmart Realty Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #827783
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
