Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 10405 Livestock Ave, Venus, TX, 76084 priced at $469,990 converts $2,274/mo rent into after a $2,300/mo obligation. Total monthly income equals $2,274/mo. Return on cash invested prints 11.46% in year one, and rental yield reads 5.81% against a $469,990 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,850 by year five. Five-year ROI reaches 58.85% and total cumulative return in cash sums $91,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,274/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2024
9,931 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $469,990 |
| 2025-06-10 | Listing removed | $469,990 |
| 2025-02-13 | Price change | $469,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $810.35 | -0.06% | $60,000 | N/A |
| 2023-07-01 | $810.86 | N/A | $60,000 | N/A |
Listed by: Jeremy Norman • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20968230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
