Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 104 Rebel Rd, Venus, TX, 76084 with 5% annual appreciation on a $307,900 basis while $3,055/mo rent supports operations. Total monthly income totals $3,055/mo and a $1,507/mo payment preserves $835/mo for cash returns. Annual cash flow comes to $10,020/yr on $102,069 deployed, and return on cash invested reaches 29.73% in year one. Equity gained on principal adds $1,987/yr, and five-year appreciation sums $85,067 alongside rental yield of 11.91%. Five-year ROI measures 156.82% and total cumulative return in cash totals $160,064.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,055/mo property income versus a $1,507/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
5,314 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $307,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $912.05 | 188.36% | $37,800 | 215.00% |
| 2022-08-14 | $316.29 | -3.03% | $12,000 | N/A |
| 2021-08-14 | $326.16 | -6.16% | $12,000 | N/A |
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20692627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
