Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1036 Silver Spur Ln, Fort Worth, TX, 76179 uses $104,389 cash to close to unlock $2,918/yr annual cash flow and $243/mo monthly cash flow. Total monthly income runs $2,513/mo, and a $1,541/mo payment keeps the spread at $243/mo. Purchase price stands at $314,900, and rental yield measures 9.58% with $2,513/mo rent. Return on cash invested shows 22.7% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 119.21% and total cumulative return in cash records $124,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,513/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,712 sqft lot
$N/A/sqft
$185 semi-annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $314,900 |
| 2014-08-12 | Sold | N/A |
| 2014-07-02 | Listed for sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $4942.80 | 9.38% | $312,145 | -9.22% |
| 2023-04-04 | $4519.03 | -17.06% | $343,844 | 29.51% |
| 2022-04-04 | $5448.38 | 4.65% | $265,495 | 15.27% |
Listed by: Chaz Swint • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20892018
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
