Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3217 Sappington Pl, Fort Worth, TX, 76116 with 5% annual appreciation on a $349,900 basis while $2,513/mo rent supports operations. Total monthly income totals $2,513/mo and a $1,713/mo payment preserves $24/mo for cash returns. Annual cash flow comes to $293/yr on $115,992 deployed, and return on cash invested reaches 20.16% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 8.62%. Five-year ROI measures 105.43% and total cumulative return in cash totals $122,286.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,513/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1954
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $349,900 |
| 2024-11-14 | Price change | $359,900 |
| 2024-10-10 | Price change | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2087.55 | -9.69% | $155,036 | -7.99% |
| 2023-02-13 | $2311.58 | -25.44% | $168,507 | 14.05% |
| 2022-02-13 | $3100.42 | 1.27% | $147,748 | 10.53% |
Listed by: Christian Looney • Power of Grace Realty
Mls Name: NTREIS
Mls ID: #20627480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
