








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,845/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 9.1% with $2,845/mo rent. Return on cash invested shows 18.59% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 98.06% and total cumulative return in cash records $121,899. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,845/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$494 monthly HOA
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $375,000 |
| 2020-05-05 | Sold | $138,000 |
| 2012-04-11 | Listing removed | $950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2095.29 | 1.50% | $145,790 | 3.00% |
| 2022-12-26 | $2064.32 | 4.44% | $141,550 | 3.00% |
| 2021-12-26 | $1976.56 | -7.41% | $137,430 | 48.24% |



Listed by: Michael Moreiras • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11695298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.