Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1033 NW 124th Ave, Pembroke Pines, FL, 33026 generates $3,540/mo in rent, after a $3,181/mo payment. Total monthly income is $3,540/mo. Return on cash invested sits at 13.9% in year one, and rental yield is 6.54% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 71.85% and total cumulative return in cash sums $153,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,540/mo property income rather than buyer’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2023-05-16 | Listing removed | N/A |
| 2023-05-09 | Listed for rent | $3,100 |
| 2021-09-10 | Sold | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $7335.30 | 28.32% | $368,930 | 13.78% |
| 2023-05-18 | $5716.46 | 4.39% | $324,260 | 3.00% |
| 2022-05-18 | $5476.24 | 2.38% | $314,820 | 20.16% |
Listed by: Francine Nieves • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11805311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
