Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10313 Slide Mountain Dr, Iowa Colony, TX, 77583 listed at $305,000 pairs $2,713/mo rent with a $1,493/mo payment to leave $450/mo cash flow. Total monthly income runs $2,713/mo, and annual cash flow reaches $5,400/yr on $101,108 cash to close. Return on cash invested measures 25.25% in year one, and rental yield registers 10.67% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 133.08% and total cumulative return in cash totals $134,554. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,713/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,250 sqft lot
$N/A/sqft
$1,127 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $305,000 |
| 2024-08-30 | Listing removed | $319,900 |
| 2024-07-05 | Price change | $321,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $4409.99 | 2.92% | $322,700 | 3.99% |
| 2023-02-14 | $4284.67 | -17.62% | $310,332 | 10.00% |
| 2022-02-14 | $5201.42 | 688.87% | $282,120 | 622.27% |
Listed by: John Cacolice • The Lakes Group
Mls Name: HAR
Mls Provider:
Mls ID: #34114556
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
