1030 Salisbury Ct, Sterling, VA, 20164 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1030 Salisbury Ct, Sterling, VA, 20164 | $173/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1230 sft

25230 Pond View Sq UNIT 301, South riding, VA, 20152

Rental Income+ 1 more

3 Bed
4 Bath
1374 sft

11289 Kessler Pl, Manassas, VA, 20109

3 Bed
4 Bath
1440 sft

8557 Willow Glen Ct, Manassas, VA, 20110

2 Bed
3 Bath
1247 sft

7170 Little Thames Dr #179, Gainesville, VA, 20155

Nearby investment properties with comparable prices

3 Bed
3 Bath
1494 sft

7405 Brunson Cir, Gainesville, VA, 20155

3 Bed
3 Bath
1496 sft

6103 Aster Haven Cir, Haymarket, VA, 20169

3 Bed
3 Bath
1602 sft

9664 Swallowtail Ln, Manassas, VA, 20110

3 Bed
4 Bath
2138 sft

7930 Blue Gray Cir, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sterling at 1030 Salisbury Ct, Sterling, VA, 20164 generates $2,953/mo in rent and, after a $2,276/mo payment, leaves $173/mo in cash flow. Total monthly income is $2,953/mo, and annual cash flow is $2,079/yr on $154,148 invested. Return on cash invested sits at 21.26% in year one, and rental yield is 7.62% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 109.81% and total cumulative return in cash sums $169,271. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,953/mo property income rather than buyer’s personal income.

Townhouse

Built in 1978

N/A lot

$N/A/sqft

No HOA

More details about the property

ELEGANT 4 BR / 3 BR 1 1/2 BR IN THE HEART OF STERLING, SHOWS LIKE A MODEL. 2023 REMODELED TOP TO BOTTOM. NEW ROOF, ALL NEW FLOORS , NEW BATHROOMS, NEW HVAC UNIT. WATER TREATMENT CONVEYS. KITCHEN RECENTLY REMODELED FEATURES GRANITE COUNTER TOPS. NEW DECK, NEW WATER HEATER, NEW SIDING, NEW WINDOWS HAVE CONTRACTORS WARRANTY. ALL BATHROOMS HAVE BEEN REMODELED. RECENTLY PAINTED WHOLE HOUSE. YOU HAVE TO SEE IT TO BELIEVE IT. COME SEE IT. IT WON'T LAST!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998