Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 103 TIDE LN, Cibolo, TX, 78108 offers $2,270/mo rent that, after a $1,067/mo payment, leaves $720/mo cash flow. Total monthly income is $2,270/mo, and annual cash flow is $8,637/yr on $72,267 cash. Return on cash invested measures 31.86% in year one, and rental yield stands at 12.5% at a $218,000 entry. Equity gained on principal adds $1,407/yr while 5% annual appreciation compounds into $60,229 by year five. Five-year ROI records 168.15% and total cumulative return in cash reaches $121,519. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,270/mo property income versus a $1,067/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $218,000 |
| 2024-07-26 | Price change | $218,500 |
| 2024-06-27 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $153,632 | 10.00% |
| 2022-08-14 | $1064.37 | N/A | $139,665 | 10.00% |
| 2021-08-14 | $1064.37 | N/A | $126,968 | 10.00% |
Listed by: Anyssa Olivarez-Woods • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1766163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
