Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookhaven at 103 Pritchard St, Brookhaven, MS, 39601 priced at $250,000 pairs $1,560/mo rent with $30/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,560/mo, and annual cash flow comes to $357/yr on $82,875 invested. Return on cash invested is 20.34% in year one, and rental yield stands at 7.49% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 105.08% and total cumulative return in cash reaches $87,082. For financing, Ziffy Mortgage’s DSCR program evaluates $1,560/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $135.35 | -0.56% | $938 | N/A |
| 2023-08-15 | $136.11 | -0.04% | $938 | N/A |
| 2022-08-15 | $136.16 | N/A | $938 | -49.97% |
Listed by: Zachary L Smith • Betsy Smith Properties
Mls Name: MLS United
Mls ID: #4122154
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
